Rent Payment Schedule Template for Excel
Rent Payment Schedule Template for Excel | rental history report form

All You Need To Know About Rental History Report Form | Rental History Report Form

Posted on

SAN FRANCISCO, Oct. 25, 2018 /PRNewswire/ — Digital Realty (DLR), a arch all-around provider of abstracts center, colocation and alternation solutions, appear today banking after-effects for the third division of 2018.  All per-share after-effects are presented on a fully-diluted allotment and assemblage basis.

Rent Payment Schedule Template for Excel - rental history report form
Rent Payment Schedule Template for Excel – rental history report form | rental history report form

Digital Realty appear revenues for the third division of 2018 of $769 million, a 2% access from the antecedent division and a 26% access from the aforementioned division aftermost year.

The aggregation delivered third division of 2018 net assets of $90 million, and net assets accessible to accepted stockholders of $67 million, or $0.33 per adulterated share, compared to $0.32 per adulterated allotment in the antecedent division and ($0.02) per adulterated allotment in the aforementioned division aftermost year.

Digital Realty generated third division of 2018 adapted EBITDA of $453 million, a 1% abatement from the antecedent division and a 29% access over the aforementioned division aftermost year.

The aggregation appear third division of 2018 funds from operations of $338 million, or $1.57 per share, compared to $1.64 per allotment in the antecedent division and $1.23 per allotment in the aforementioned division aftermost year.

Excluding assertive items that do not represent amount costs or acquirement streams, Digital Realty delivered third division of 2018 amount FFO of $1.63 per share, a 2% abatement from $1.66 per allotment in the antecedent quarter, and an 8% access from $1.51 per allotment in the aforementioned division aftermost year.

“In the third quarter, we active absolute bookings accepted to accomplish $69 actor of annualized GAAP rental revenue, including an $8 actor accession from interconnection,” said Chief Executive Officer A. William Stein.  “This represents the second-highest bookings in the company’s history, close on the heels of our almanac in the above-mentioned quarter.  We additionally appear our access into the rapidly growing Brazilian market, and we took proactive accomplish to defended our accumulation alternation and added strengthen our antithesis sheet.  We attending advanced to architecture on this drive in the months ahead, ambience the date for acceptable advance into 2019 and beyond.”

The weighted-average lag amid leases active during the third division of 2018 and the acknowledged admission date was bristles months.

In accession to new leases signed, Digital Realty additionally active face-lifting leases apery $61 actor of annualized GAAP rental acquirement during the quarter.  Rental ante on face-lifting leases active during the third division of 2018 formed up 0.2% on a banknote base and up 1.6% on a GAAP basis.

New leases active during the third division of 2018 by arena and artefact blazon are abbreviated as follows:

During the third division of 2018, Digital Realty bankrupt on the auction of 360 Spear Street, a 155,000 aboveboard bottom abstracts centermost in San Francisco, California, for $92 million.  The adeptness was 39% busy and was accepted to accomplish banknote net operating assets of about $2 actor in 2018, apery a nominal avenue cap amount of 1.9%.  The auction generated net accretion of $91 million, and Digital Realty accustomed a accretion on the auction of about $27 actor in the third division of 2018.

Likewise during the third division of 2018, Digital Realty acquired three abstracted sites in Manassas, Virginia, Sterling, Virginia and Sydney, Australia, accretion 51.5 acreage for a accumulated advance of $40 million, or about $773,000 per acre.  The three sites are accepted to abutment the development of about 138 megawatts of analytical power.  Digital Realty additionally entered into an acceding to access 424 acreage of abortive acreage in Loudoun County, Virginia for a acquirement amount of $236.5 million, or about $558,000 per acre.  The armpit is adjoining to Washington Dulles All-embracing Airport and amid a aggregate manual curve as able-bodied as a aloft cilia path.  The armpit is additionally amid beneath than four afar from Digital Realty’s absolute abstracts centermost campuses in Ashburn, Virginia.  Admission of development on these assorted acreage accoutrements will be accountable to bazaar demand, and allegation will be phased to accommodated approaching advance requirements aloft build-out and lease-up of the company’s absolute campuses in Northern Virginia and Sydney, Australia.

Likewise during the third division of 2018, Digital Realty entered into a absolute acceding to access Ascenty, the arch abstracts centermost provider in Brazil, from clandestine disinterestedness aing Great Hill Partners in a transaction admired at about $1.8 billion.  Digital Realty alone entered into an absolute mutual disinterestedness allegation letter with Brookfield Infrastructure, an associate of Brookfield Asset Management, one of the better owners and operators of basement assets globally, beneath which Brookfield has committed to armamentarium bisected of the appropriate antecedent disinterestedness investment, currently estimated to be about $613 million, excluding Brookfield’s allotment of the transaction costs, in barter for 49% of the absolute disinterestedness interests in a collective adventure article accepted to ultimately own Ascenty.  The transaction is accountable to accepted closing altitude and is accepted to aing in the fourth division of 2018.

Balance Sheet

Digital Realty had about $9.2 billion of absolute debt outstanding as of September 30, 2018, comprised of $9.1 billion of apart debt and about $0.1 billion of anchored debt.  At the end of the third division of 2018, net debt-to-adjusted EBITDA was 5.2x, debt-plus-preferred-to-total action amount was 30.2% and anchored allegation advantage was 4.1x.

During the third quarter, Digital Realty accomplished an alms of 9,775,000 shares of accepted banal (including 1,275,000 shares from the exercise in abounding of the underwriters’ over-allotment option) at a amount of $113.00 per share, accountable to advanced auction agreements.  The aggregation expects to accept net accretion of about $1.1 billion (net of fees and estimated expenses) aloft abounding concrete acclimation of the advanced auction agreements, accepted to be no afterwards than September 27, 2019.

Subsequent to quarter-end, Digital Realty bankrupt a £400 actor batter sterling-denominated band alms of 12-year chief apart addendum at 3.750% per annum.

Likewise consecutive to quarter-end, Digital Realty completed the refinancing of its all-around acclaim facilities.  The accumulated accessories absolute $3.3 billion, comprised of a $2.35 billion all-around revolving acclaim adeptness and about $916 actor of multi-currency appellation loans.  The aggregation additionally completed a five-year, ¥33.3 billion (approximately $300 million) Japanese yen-denominated revolving acclaim facility.  In affiliation with the refinancing, appraisement for the all-around revolving acclaim adeptness was anchored by 10 base credibility at the company’s BBB / Baa2 chief apart debt rating, the adeptness date was continued by three years and absolute availability was broadcast by $350 million.  The refinancing provides funds for acquisitions, development, debt repayment, alive basic and accepted accumulated purposes.

2018 Outlook

Digital Realty accepted its 2018 amount FFO per allotment angle of $6.55 – $6.65.  The assumptions basal this advice are abbreviated in the afterward table.

As of

As of

As of

As of

As of

Top-Line and Amount Structure

January 8, 2018

February 15, 2018

April 26, 2018

July 26, 2018

October 25, 2018

   2018 absolute revenue

$3.0 – $3.2 billion

$3.0 – $3.2 billion

$3.0 – $3.2 billion

$3.0 – $3.2 billion

$3.0 – $3.2 billion

   2018 net non-cash hire adjustments (1)

($5 – $15 million)

($5 – $15 million)

($5 – $15 million)

($5 – $15 million)

($5 – $15 million)

   2018 Adapted EBITDA margin

58.0% – 60.0%

58.0% – 60.0%

58.0% – 60.0%

58.0% – 60.0%

58.0% – 60.0%

   2018 G&A margin

5.5% – 6.5%

5.5% – 6.5%

5.5% – 6.5%

5.5% – 6.5%

5.5% – 6.5%

Internal Growth

   Rental ante on face-lifting leases

      Banknote basis

Slightly negative

Slightly negative

Slightly negative

Slightly negative

Slightly negative

      GAAP basis

Up mid-single-digits

Up mid-single-digits

Up mid-single-digits

Up mid-single-digits

Up mid-single-digits

   Year-end portfolio occupancy

/- 50 bps

/- 50 bps

/- 50 bps

/- 50 bps

/- 50 bps

   “Same-capital” banknote NOI advance (2)

0% – 3.0%

0% – 3.0%

1.0% – 3.0%

1.0% – 3.0%

1.0% – 3.0%

   Adopted Barter Rates

      U.S. Dollar / Batter Sterling

$1.28 – $1.32

$1.28 – $1.32

$1.35 – $1.40

$1.30 – $1.35

$1.30 – $1.35

      U.S. Dollar / Euro

$1.10 – $1.20

$1.10 – $1.20

$1.18 – $1.22

$1.15 – $1.20

$1.15 – $1.20

External Growth

   Dispositions

   Dollar volume

$0 – $200 million

$88 – $200 million

$187 – $300 million

$199 – $300 million

$292 million

   Cap rate

0.0% – 10.0%

0.0% – 10.0%

0.0% – 10.0%

0.0% – 10.0%

0.0% – 10.0%

   Development

   CapEx

$0.9 – $1.1 billion

$0.9 – $1.1 billion

$0.9 – $1.1 billion

$1.0 – $1.2 billion

$1.2 – $1.4 billion

   Boilerplate counterbalanced yields

10.0% – 12.0%

10.0% – 12.0%

10.0% – 12.0%

10.0% – 12.0%

10.0% – 12.0%

   Enhancements and added non-recurring CapEx (3)

$25 – $30 million

$25 – $30 million

$25 – $30 million

$25 – $30 million

$25 – $30 million

   Alternating CapEx capitalized leasing costs (4)

$160 – $170 million

$160 – $170 million

$160 – $170 million

$160 – $170 million

$160 – $170 million

Balance Sheet

    Long-term debt issuance

   Dollar amount

$0 – $500 million

$0 – $500 million

$0 – $500 million

$650 actor – $1 billion

$1.2 – $1.8 billion

   Pricing

3.25% – 4.25%

3.25% – 4.25%

3.25% – 4.25%

3.25% – 4.50%

3.25% – 4.50%

   Timing

Mid-to-late 2018

Mid-to-late 2018

Mid-to-late 2018

Mid-to-late 2018

Mid-to-late 2018

Net assets per adulterated share

$1.50 – $1.55

$1.50 – $1.55

$1.55 – $1.55

$1.55 – $1.60

$1.55 – $1.60

Real acreage abrasion and (gain)/loss on sale

$4.90 – $4.95

$4.90 – $4.95

$4.90 – $4.95

$4.95 – $4.95

$4.95 – $4.95

Funds From Operations / allotment (NAREIT-Defined)

$6.40 – $6.50

$6.40 – $6.50

$6.45 – $6.50

$6.50 – $6.55

$6.50 – $6.55

Non-core costs and acquirement streams

$0.05 – $0.10

$0.05 – $0.10

$0.05 – $0.10

$0.05 – $0.10

$0.05 – $0.10

Core Funds From Operations / share

$6.45 – $6.60

$6.45 – $6.60

$6.50 – $6.60

$6.55 – $6.65

$6.55 – $6.65

(1)

Net non-cash hire adjustments represent the sum of straight-line rental revenue, straight-line hire amount as able-bodied as the acquittal of above- and below-market leases (i.e., FAS 141 adjustments). 

(2)

The “same-capital” basin includes barrio endemic as of December 31, 2016 with beneath than 5% of the absolute rentable aboveboard anxiety beneath development.  It additionally excludes barrio that were undergoing, or were accepted to undergo, development activities in 2017-2018, barrio classified as captivated for sale, and barrio awash or contributed to collective ventures for all periods presented. 

(3)

Other non-recurring CapEx represents costs incurred to enhance the accommodation or marketability of operating abstracts centers, such as arrangement cilia initiatives and software development costs. 

(4)

Recurring CapEx represents non-incremental improvements appropriate to advance accepted revenues, including second-generation addressee improvements and leasing commissions.  Capitalized leasing costs accommodate capitalized leasing advantage as able-bodied as capitalized centralized leasing commissions. 

Non-GAAP Banking Measures

This columnist absolution contains non-GAAP banking measures, including FFO, amount FFO, and Adapted EBITDA.  A adaptation from U.S. GAAP net assets accessible to accepted stockholders to FFO, a adaptation from FFO to amount FFO, and definitions of FFO, and amount FFO are included as an adapter to this document.  A adaptation from U.S. GAAP net assets accessible to accepted stockholders to Adapted EBITDA, a analogue of Adapted EBITDA and definitions of net debt-to-Adjusted EBITDA, debt-plus-preferred-to-total action value, banknote NOI, and anchored allegation advantage arrangement are included as an adapter to this document.

Investor Appointment Call

Prior to Digital Realty’s broker appointment alarm at 5:30 p.m. EDT / 2:30 p.m. PDT on October 25, 2018, a presentation will be acquaint to the Investors area of the company’s website at http://investor.digitalrealty.com.  The presentation is advised to accompany the altercation of the company’s third division 2018 banking after-effects and operating performance.  The appointment alarm will affection Chief Executive Officer A. William Stein and Chief Banking Officer Andrew P. Power.

To participate in the alive call, investors are arrive to punch (888) 317-6003 (for calm callers) or (412) 317-6061 (for all-embracing callers) and advertence the appointment ID# 0813657 at atomic bristles account above-mentioned to alpha time.  A alive webcast of the alarm will be accessible via the Investors area of Digital Realty’s website at http://investor.digitalrealty.com.

Telephone and webcast replays will be accessible afterwards the alarm until November 27, 2018.  The blast epitomize can be accessed by dialing (877) 344-7529 (for calm callers) or (412) 317-0088 (for all-embracing callers) and accouterment the appointment ID# 10124567.  The webcast epitomize can be accessed on Digital Realty’s website.

About Digital Realty

Digital Realty supports the abstracts center, colocation and alternation strategies of added than 2,300 firms above its secure, network-rich portfolio of abstracts centers amid throughout North America, Europe, Asia and Australia.  Digital Realty’s audience accommodate calm and all-embracing companies of all sizes, alignment from billow and advice technology services, communications and amusing networking to banking services, manufacturing, energy, healthcare, and chump products.

Contact Information

Andrew P. PowerChief Banking OfficerDigital Realty(415) 738-6500

John J. Stewart / Maria S. LukensInvestor RelationsDigital Realty(415) 738-6500

Consolidated Quarterly Statements of Operations

Unaudited and in Thousands, Except Allotment and Per Allotment Data

Three Months Ended

Nine Months Ended

30-Sep-18

30-Jun-18

31-Mar-18

31-Dec-17

30-Sep-17

30-Sep-18

30-Sep-17

Rental revenues

$541,073

$534,556

$530,925

$517,356

$440,591

$1,606,554

$1,257,293

Tenant reimbursements – Utilities

105,822

100,084

98,576

97,657

78,134

304,482

209,939

Tenant reimbursements – Other

57,282

55,639

51,503

54,324

29,479

164,424

78,304

Interconnection & other

62,760

61,770

61,373

60,275

59,851

185,903

175,377

Fee income

1,469

Untitled - rental history report form
Untitled – rental history report form | rental history report form

2,343

1,133

1,386

1,662

4,945

4,986

Other

518

527

858

447

208

1,903

584

Total Operating Revenues

$768,924

$754,919

$744,368

$731,445

$609,925

$2,268,211

$1,726,483

Utilities

$127,239

$115,470

$112,230

$112,055

$95,619

$354,939

$255,556

Rental acreage operating

118,732

114,852

113,410

113,445

94,442

346,994

278,560

Property taxes

34,871

27,284

35,263

36,348

32,586

97,418

87,666

Insurance

2,653

2,606

3,731

3,223

2,590

8,990

7,758

Depreciation & amortization

293,957

298,788

294,789

287,973

199,914

887,534

554,491

General & administration

40,997

44,277

36,289

44,311

41,477

121,563

112,399

Severance, disinterestedness acceleration, and acknowledged expenses

645

1,822

234

1,209

2,288

2,701

3,522

Transaction and affiliation expenses

9,626

5,606

4,178

15,681

42,809

19,410

60,367

Impairment of investments in absolute estate

28,992

28,992

Other expenses

1,139

152

431

2

3,051

1,722

3,075

Total Operating Expenses

$629,859

$610,857

$600,555

$614,247

$543,768

$1,841,271

$1,392,386

Operating Income

$139,065

$144,062

$143,813

$117,198

$66,157

$426,940

$334,097

Equity in antithesis of unconsolidated collective venture

$8,886

$7,438

$7,410

$5,924

$5,880

$23,734

$19,592

Gain on absolute acreage transactions

26,577

14,192

39,273

30,746

9,751

80,042

9,609

Interest and added income

(981)

3,398

(42)

324

2,813

2,375

3,331

Interest (expense)

(80,851)

(78,810)

(76,985)

(73,989)

(71,621)

(236,646)

(184,653)

Tax (expense)

(2,432)

(2,121)

(3,374)

(545)

(2,494)

(7,927)

(7,356)

Gain from aboriginal concealment of debt

1,990

1,990

Net Income

$90,264

$88,159

$110,095

$79,658

$12,476

$288,518

$176,610

Net (income) attributable to noncontrolling interests

(2,667)

(2,696)

(3,468)

(6,023)

(40)

(8,831)

(1,985)

Net Assets Attributable to Digital Realty Trust, Inc.

$87,597

$85,463

$106,627

$73,635

$12,436

$279,687

$174,625

Preferred banal dividends, including absolute dividends

(20,329)

(20,329)

(20,329)

(20,329)

(16,575)

(60,987)

(48,473)

Issuance costs associated with adored adopted stock

(6,309)

Net Assets (Loss) Accessible to Accepted Stockholders

$67,268

$65,134

$86,298

$53,306

($4,139)

$218,700

$119,843

Weighted-average shares outstanding – basic

206,118,472

205,956,005

205,714,173

205,448,689

170,194,254

205,931,031

163,481,306

Weighted-average shares outstanding – diluted

206,766,256

206,563,079

206,507,476

206,185,084

170,194,254

206,555,627

164,371,096

Weighted-average absolutely adulterated shares and units

214,937,168

214,895,273

214,802,763

214,424,363

174,169,511

214,824,010

166,937,862

Net assets (loss) per allotment – basic

$0.33

$0.32

$0.42

$0.26

($0.02)

$1.06

$0.73

Receipt for Holding Deposit on Rental Property | Legal Forms and ..
Receipt for Holding Deposit on Rental Property | Legal Forms and .. | rental history report form

Net assets (loss) per allotment – diluted

$0.33

$0.32

$0.42

$0.26

($0.02)

$1.06

$0.73

 

Funds From Operations and Amount Funds From Operations

Unaudited and in Thousands, Except Per Allotment Data

Reconciliation of Net Assets to Funds From Operations (FFO)

Three Months Ended

Nine Months Ended

30-Sep-18

30-Jun-18

31-Mar-18

31-Dec-17

30-Sep-17

30-Sep-18

30-Sep-17

Net Assets (Loss) Accessible to Accepted Stockholders

$67,268

$65,134

$86,298

$53,306

($4,139)

$218,700

$119,843

Adjustments:

Non-controlling interests in operating partnership

2,700

2,700

3,480

2,138

(79)

8,880

1,632

Real acreage accompanying abrasion & acquittal (1)

290,757

295,750

291,686

284,924

196,871

878,193

545,328

Unconsolidated JV absolute acreage accompanying abrasion & amortization

3,775

3,722

3,476

3,323

2,732

10,973

8,243

(Gain) on absolute acreage transactions

(26,577)

(14,192)

(39,273)

(30,746)

(9,751)

(80,042)

(9,609)

Non-controlling interests allotment of accretion on auction of property

3,900

Impairment of investments in absolute estate

28,992

28,992

Funds From Operations

$337,923

$353,114

$345,667

$316,845

$214,626

$1,036,704

$694,429

Funds From Operations – diluted

$337,923

$353,114

$345,667

$316,845

$214,626

$1,036,704

$694,429

Weighted-average shares and units outstanding – basic

214,289

214,288

214,009

213,688

173,461

214,199

166,048

Weighted-average shares and units outstanding – adulterated (2)

214,937

214,895

214,803

214,424

174,170

214,824

166,938

Funds From Operations per allotment – basic

$1.58

$1.65

$1.62

$1.48

$1.24

$4.84

$4.18

Funds From Operations per allotment – adulterated (2)

$1.57

$1.64

$1.61

$1.48

$1.23

$4.83

$4.16

Three Months Ended

Nine Months Ended

Reconciliation of FFO to Amount FFO

30-Sep-18

30-Jun-18

31-Mar-18

31-Dec-17

30-Sep-17

30-Sep-18

30-Sep-17

Funds From Operations – diluted

$337,923

$353,114

$345,667

$316,845

$214,626

$1,036,704

$694,429

Adjustments:

Termination fees and added non-core revenues (3)

(518)

(3,663)

(858)

(447)

(208)

(5,039)

(584)

Transaction and affiliation expenses

9,626

5,606

4,178

15,681

42,809

19,410

60,367

Gain from aboriginal concealment of debt

(1,990)

(1,990)

Issuance costs associated with adored adopted stock

6,309

Equity in antithesis acclimation for non-core items

(3,285)

Severance, disinterestedness acceleration, and acknowledged costs (4)

645

1,822

234

1,209

2,288

2,701

3,522

Bridge adeptness fees (5)

3,182

3,182

Other non-core amount adjustments

2,269

152

431

2

3,051

2,852

3,075

Core Funds From Operations – diluted

$349,945

$357,031

$349,652

$333,290

$263,758

$1,056,628

$765,025

Weighted-average shares and units outstanding – adulterated (2)

214,937

214,895

214,803

214,424

174,170

214,824

166,938

Core Funds From Operations per allotment – adulterated (2)

$1.63

$1.66

$1.63

$1.55

$1.51

$4.92

$4.58

(1)   Absolute Acreage Accompanying Abrasion & Amortization:

Three Months Ended

Nine Months Ended

30-Sep-18

30-Jun-18

31-Mar-18

31-Dec-17

30-Sep-17

30-Sep-18

30-Sep-17

Depreciation & acquittal per assets statement

$293,957

$298,788

Employment History Check Filename | infoe link - rental history report form
Employment History Check Filename | infoe link – rental history report form | rental history report form

$294,789

$287,973

$199,914

$887,534

$554,491

Non-real acreage depreciation

(3,200)

(3,038)

(3,103)

(3,049)

(3,043)

(9,341)

(9,163)

Real Acreage Accompanying Abrasion & Amortization

$290,757

$295,750

$291,686

$284,924

$196,871

$878,193

$545,328

(2)

For all periods presented, we accept afar the aftereffect of dilutive alternation C, alternation F, alternation G, alternation H, alternation I and alternation J adopted stock, as applicable, that may be adapted into accepted banal aloft the accident of authentic change in ascendancy affairs as declared in the accessories added administering the alternation C, alternation F, alternation G, alternation H, alternation I, and alternation J adopted stock, as applicable, which we accede awful improbable.  See aloft for calculations of adulterated FFO accessible to accepted stockholders and unitholders and the allotment calculation detail area of the adaptation of amount FFO to AFFO for calculations of abounding boilerplate accepted banal and units outstanding.

(3)

Includes charter abortion fees and assertive added adjustments that are not amount to our business.

(4)

Relates to severance and added accuse accompanying to the abandonment of aggregation admiral and integration-related severance.

(5)

Bridge adeptness fees are included in absorption expense.

 

Adjusted Funds From Operations (AFFO)

Unaudited and in Thousands, Except Per Allotment Data

Three Months Ended

Nine Months Ended

Reconciliation of Amount FFO to AFFO

30-Sep-18

30-Jun-18

31-Mar-18

31-Dec-17

30-Sep-17

30-Sep-18

30-Sep-17

Core FFO accessible to accepted stockholders and unitholders

$349,945

$357,031

$349,652

$333,290

$263,758

$1,056,628

$765,025

Adjustments:

Non-real acreage depreciation

3,200

3,038

3,103

3,049

3,043

9,341

9,163

Amortization of deferred costs costs

3,066

2,953

3,060

3,092

2,611

9,079

7,572

Amortization of debt discount/premium

902

882

875

858

816

2,659

2,226

Non-cash stock-based advantage expense

5,823

8,419

5,497

3,923

4,636

19,741

13,977

Straight-line rental revenue

(10,511)

(8,489)

(10,266)

(8,705)

(1,692)

(29,266)

(7,860)

Straight-line rental expense

2,482

2,669

2,547

(635)

4,212

7,698

12,742

Above- and below-market hire amortization

6,552

6,794

6,666

6,562

(873)

20,012

(4,792)

Deferred non-cash tax expense

(1,783)

(1,137)

(216)

(1,100)

284

(3,135)

(1,812)

Capitalized leasing advantage (1)

(2,606)

(2,825)

(2,998)

(3,567)

(2,945)

(8,429)

(8,319)

Recurring basic expenditures (2)

(22,500)

(34,447)

(27,328)

(45,298)

(34,664)

(84,275)

(90,992)

Capitalized centralized leasing commissions (1)

(2,547)

(2,822)

(2,049)

(1,217)

(1,225)

(7,418)

(4,073)

AFFO accessible to accepted stockholders and unitholders (3)

$332,023

$332,066

$328,543

$290,252

$237,961

$992,635

$692,857

Weighted-average shares and units outstanding – basic

214,289

214,288

214,009

213,688

173,461

214,199

166,048

Weighted-average shares and units outstanding – adulterated (4)

214,937

214,895

214,803

214,424

174,170

214,824

166,938

AFFO per allotment – adulterated (4)

$1.54

$1.55

$1.53

$1.35

$1.37

$4.62

$4.15

Dividends per allotment and accepted unit

$1.01

$1.01

$1.01

$0.93

$0.93

$3.03

$2.79

Diluted AFFO Payout Ratio

65.4

%

65.4

%

66.0

%

68.7

%

68.1

%

65.6

%

67.2

%

Three Months Ended

Nine Months Ended

Share Calculation Detail

30-Sep-18

30-Jun-18

31-Mar-18

31-Dec-17

30-Sep-17

30-Sep-18

30-Sep-17

Weighted Boilerplate Accepted Banal and Units Outstanding

214,289

214,288

214,009

213,688

173,461

214,199

166,048

Add: Aftereffect of dilutive antithesis (excludes 5.50% debentures)

648

607

794

736

709

625

890

Weighted Avg. Accepted Banal and Units Outstanding – diluted

214,937

214,895

214,803

214,424

174,170

214,824

166,938

(1)

Includes alone second-generation leasing costs.

(2)

Recurring basic expenditures represent non-incremental architecture improvements appropriate to advance accepted revenues, including second-generation addressee improvements and alien leasing commissions.  Alternating basic expenditures do not accommodate accretion costs advised back underwriting the acquirement of a building, costs which are incurred to accompany a architecture up to Digital Realty’s operating standards, or centralized leasing commissions.

(3)

For a analogue and altercation of AFFO, see the definitions section.  For a adaptation of net assets accessible to accepted stockholders to FFO and amount FFO, see above.

(4)

For all periods presented, we accept afar the aftereffect of dilutive alternation C, alternation F, alternation G, alternation H, alternation I and alternation J adopted stock, as applicable, that may be adapted into accepted banal aloft the accident of authentic change in ascendancy affairs as declared in the accessories added administering the alternation C, alternation F, alternation G, alternation H, alternation I, and alternation J adopted stock, as applicable, which we accede awful improbable. See aloft for calculations of adulterated FFO accessible to accepted stockholders and unitholders and for calculations of abounding boilerplate accepted banal and units outstanding.

 

Consolidated Antithesis Sheets

Unaudited and in Thousands, Except Allotment and Per Allotment Data

30-Sep-18

30-Jun-18

31-Mar-18

31-Dec-17

30-Sep-17

Assets

Investments in absolute estate:

landlord reference form - Kairo.10terrains
landlord reference form – Kairo.10terrains | rental history report form

Real estate

$16,062,402

$15,969,938

$15,654,932

$15,163,846

$14,693,479

Construction in progress

1,464,010

1,323,998

1,470,065

1,399,684

1,405,740

Land captivated for approaching development

284,962

261,368

236,415

352,406

330,101

Investments in absolute estate

$17,811,374

$17,555,304

$17,361,412

$16,915,936

$16,429,320

Accumulated abrasion and amortization

(3,755,596)

(3,588,124)

(3,439,050)

(3,238,227)

(3,075,294)

Net Investments in Properties

$14,055,778

$13,967,180

$13,922,362

$13,677,709

$13,354,026

Investment in unconsolidated collective ventures

169,919

167,306

167,564

163,477

106,374

Net Investments in Absolute Estate

$14,225,697

$14,134,486

$14,089,926

$13,841,186

$13,460,400

Cash and banknote equivalents

$46,242

$17,589

$22,370

$51

$192,578

Accounts and added receivables (1)

308,709

282,287

309,328

276,347

258,490

Deferred rent

454,412

445,766

442,887

430,026

420,348

Acquired in-place charter value, deferred leasing costs and added absolute acreage intangibles, net

2,734,158

2,823,275

2,928,566

2,998,806

3,052,277

Acquired above-market leases, net

135,127

150,084

165,568

184,375

178,190

Goodwill

3,373,342

3,378,325

3,405,110

3,389,595

3,384,394

Restricted cash

8,068

9,443

7,330

13,130

17,753

Assets associated with absolute acreage captivated for sale

41,707

139,538

132,818

Other assets

176,355

170,168

169,125

131,291

135,250

Total Assets

$21,462,110

$21,411,423

$21,581,917

$21,404,345

$21,232,498

Liabilities and Equity

Global apart revolving acclaim facility

$590,289

$466,971

$952,121

$550,946

$138,477

Unsecured appellation loans

1,352,969

1,376,784

1,428,498

1,420,333

1,432,659

Unsecured chief notes, net of discount

7,130,541

7,156,084

6,660,727

6,570,757

6,806,333

Mortgage loans, net of premiums

106,072

106,245

106,366

106,582

106,775

Accounts payable and added accrued liabilities

1,059,355

1,031,794

1,012,490

980,218

1,024,394

Accrued assets and distributions

199,761

Acquired below-market leases

208,202

216,520

225,674

249,465

257,732

Security deposits and prepaid rent

233,667

207,292

207,859

217,898

223,536

Liabilities associated with assets captivated for sale

1,767

5,033

4,660

Total Liabilities

$10,681,095

$10,561,690

$10,595,502

$10,300,993

$9,994,566

Redeemable non-controlling interests – operating partnership

17,553

52,805

49,871

53,902

64,509

Equity

Preferred Stock:  $0.01 par amount per share, 110,000,000 shares authorized:

Series C Cumulative Redeemable Adopted Banal (2)

$219,250

$219,250

$219,250

$219,250

$219,250

Series G Cumulative Redeemable Adopted Banal (3)

241,468

241,468

241,468

241,468

241,468

Series H Cumulative Redeemable Adopted Banal (4)

353,290

353,290

353,290

353,290

353,290

Series I Cumulative Redeemable Adopted Banal (5)

242,012

242,012

242,012

242,012

242,012

Series J Cumulative Redeemable Adopted Banal (6)

193,540

193,540

193,540

193,540

193,667

Common Stock: $0.01 par amount per share, 315,000,000 shares accustomed (7)

2,049

2,047

2,045

2,044

2,043

Additional paid-in capital

11,333,035

11,310,132

11,285,611

11,261,462

11,250,322

Dividends in antithesis of earnings

(2,455,189)

(2,314,291)

(2,177,269)

(2,055,552)

(1,917,791)

Accumulated added absolute (loss), net

(103,201)

(107,070)

(106,096)

(108,432)

(116,732)

Total Stockholders’ Equity

$10,026,254

$10,140,378

$10,253,851

$10,349,082

$10,467,529

Noncontrolling Interests

Noncontrolling absorption in operating partnership

$671,269

$654,261

$680,400

$698,125

$699,308

Noncontrolling absorption in circumscribed collective ventures

65,939

Summer Rates - Detroit Mountain - rental history report form
Summer Rates – Detroit Mountain – rental history report form | rental history report form

2,289

2,293

2,243

6,586

Total Noncontrolling Interests

$737,208

$656,550

$682,693

$700,368

$705,894

Total Equity

$10,763,462

$10,796,928

$10,936,544

$11,049,450

$11,173,423

Total Liabilities and Equity

$21,462,110

$21,411,423

$21,581,917

$21,404,345

$21,232,498

(1)

Net of allowance for ambiguous accounts of $9,060 and $6,737, as of September 30, 2018 and December 31, 2017, respectively.

(2)

Series C Cumulative Redeemable Perpetual Adopted Stock, 6.625%, $201,250 and $201,250 defalcation preference, appropriately ($25.00 per share), 8,050,000 and 8,050,000 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively.

(3)

Series G Cumulative Redeemable Adopted Stock, 5.875%, $250,000 and $250,000 defalcation preference, appropriately ($25.00 per share), 10,000,000 and 10,000,000 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively.

(4)

Series H Cumulative Redeemable Adopted Stock, 7.375%, $365,000 and $365,000 defalcation preference, appropriately ($25.00 per share), 14,600,000 and 14,600,000 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively.

(5)

Series I Cumulative Redeemable Adopted Stock, 6.350%, $250,000 and $250,000 defalcation preference, appropriately ($25.00 per share), 10,000,000 and 10,000,000 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively.

(6)

Series J Cumulative Redeemable Adopted Stock, 5.250%, $200,000 and $200,000 defalcation preference, appropriately ($25.00 per share), 8,000,000 and 8,000,000 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively.

(7)

Common Stock: 206,267,055 and 205,470,300 shares issued and outstanding as of September 30, 2018 and December 31, 2017, respectively.

 

Reconciliation of Antithesis Afore Interest, Taxes, Abrasion & Acquittal and Banking Ratios

Unaudited and in Thousands

Reconciliation of Antithesis Afore Interest, Taxes,

Depreciation & Acquittal (EBITDA) (1)

Three Months Ended

30-Sep-18

30-Jun-18

31-Mar-18

31-Dec-17

30-Sep-17

Net Assets (Loss) Accessible to Accepted Stockholders

$67,268

$65,134

$86,298

$53,306

($4,139)

Interest

80,851

78,810

76,985

73,989

71,621

(Gain) from aboriginal concealment of debt

(1,990)

Tax expense

2,432

2,121

3,374

545

2,494

Depreciation & amortization

293,957

298,788

294,789

287,973

199,914

Impairment of investments in absolute estate

28,992

EBITDA

$444,508

$444,853

$461,446

$415,813

$296,892

Severance, disinterestedness acceleration, and acknowledged expenses

645

1,822

234

1,209

2,288

Transaction and affiliation expenses

9,626

5,606

4,178

15,681

42,809

(Gain) on absolute acreage transactions

(26,577)

(14,192)

(39,273)

(30,746)

(9,751)

Other non-core adjustments, net

2,269

(2,984)

431

2

3,051

Non-controlling interests

2,667

2,696

3,468

6,023

40

Preferred banal dividends, including absolute dividends

20,329

20,329

20,329

20,329

16,575

Adjusted EBITDA

$453,467

$458,130

$450,813

$428,311

$351,904

(1)

For definitions and altercation of EBITDA and Adapted EBITDA, see the definitions section. 

Definitions

Funds From Operations (FFO):We account funds from operations, or FFO, in accordance with the standards accustomed by the National Association of Absolute Acreage Advance Trusts, or NAREIT.  FFO represents net assets (loss) (computed in accordance with GAAP), excluding assets (or losses) from absolute acreage transactions, non-controlling interests allotment of accretion on auction of property, crime of advance in absolute estate, absolute acreage accompanying abrasion and acquittal (excluding acquittal of deferred costs costs), unconsolidated JV absolute acreage accompanying abrasion & amortization, non-controlling interests in operating affiliation and afterwards adjustments for unconsolidated partnerships and collective ventures.  Administration uses FFO as a added achievement admeasurement because, in excluding absolute acreage accompanying abrasion and acquittal and assets and losses from acreage dispositions and afterwards adjustments for unconsolidated partnerships and collective ventures, it provides a achievement admeasurement that, back compared year over year, captures trends in ascendancy rates, rental ante and operating costs.  We additionally accept that, as a broadly accustomed admeasurement of the achievement of REITs, FFO will be acclimated by investors as a base to analyze our operating achievement with that of added REITs.  However, because FFO excludes abrasion and acquittal and captures neither the changes in the amount of our abstracts centers that aftereffect from use or bazaar conditions, nor the akin of basic expenditures and capitalized leasing commissions all-important to advance the operating achievement of our abstracts centers, all of which accept absolute bread-and-er aftereffect and could materially appulse our banking action and after-effects from operations, the account of FFO as a admeasurement of our achievement is limited.  Added REITs may not account FFO in accordance with the NAREIT analogue and, accordingly, our FFO may not be commensurable to added REITs’ FFO. FFO should be advised alone as a supplement to net assets computed in accordance with GAAP as a admeasurement of our performance.

Core Funds from Operations (Core FFO):We present amount funds from operations, or amount FFO, as a added operating admeasurement because, in excluding assertive items that do not reflect amount acquirement or amount streams, it provides a achievement admeasurement that, back compared year over year, captures trends in our amount business operating performance. We account amount FFO by abacus to or abacus from FFO (i) abortion fees and added non-core revenues, (ii) transaction and affiliation expenses, (iii) accretion from aboriginal concealment of debt, (iv) arising costs associated with adored adopted stock, (v) disinterestedness in antithesis acclimation for non-core items, (vi) severance, disinterestedness acceleration, and acknowledged expenses, (vii) arch adeptness fees and (viii) added non-core amount adjustments. Because assertive of these adjustments accept a absolute bread-and-er appulse on our banking action and after-effects from operations, the account of amount FFO as a admeasurement of our achievement is limited. Added REITs may account amount FFO abnormally than we do and accordingly, our amount FFO may not be commensurable to added REITs’ amount FFO. Amount FFO should be advised alone as a supplement to net assets computed in accordance with GAAP as a admeasurement of our performance.

Adjusted Funds from Operations (AFFO):We present adapted funds from operations, or AFFO, as a added operating admeasurement because, back compared year over year, it assesses our adeptness to armamentarium allotment and administration requirements from our operating activities. We additionally accept that, as a broadly accustomed admeasurement of the operations of REITs, AFFO will be acclimated by investors as a base to appraise our adeptness to armamentarium allotment payments in allegory to added REITs, including on a per allotment and assemblage basis. We account AFFO by abacus to or abacus from amount FFO (i) non-real acreage depreciation, (ii) acquittal of deferred costs costs, (iii) acquittal of debt discount/premium, (iv) non-cash stock-based advantage expense, (v) straight-line rental revenue, (vi) straight-line rental expense, (vii) above- and below-market hire amortization, (viii) deferred non-cash tax expense, (ix) capitalized leasing compensation, (x) alternating basic expenditures and (xi) capitalized centralized leasing commissions. Added REITs may account AFFO abnormally than we do and accordingly, our AFFO may not be commensurable to added REITs’ AFFO. AFFO should be advised alone as a supplement to net assets computed in accordance with GAAP as a admeasurement of our performance.

EBITDA and Adapted EBITDA:We accept that antithesis afore interest, accident from aboriginal concealment of debt, assets taxes, abrasion and amortization, and crime of investments in absolute estate, or EBITDA, and Adapted EBITDA (as authentic below), are advantageous added achievement measures because they acquiesce investors to appearance our achievement after the appulse of non-cash abrasion and acquittal or the amount of debt and, with account to Adapted EBITDA, severance, disinterestedness acceleration, and acknowledged expenses, transaction and affiliation expenses, (gain) accident on absolute acreage transactions, disinterestedness in antithesis acclimation for non-core items, added non-core adjustments, net, noncontrolling interests, adopted banal dividends, including absolute dividends, and arising costs associated with adored adopted stock. Adapted EBITDA is EBITDA excluding severance, disinterestedness acceleration, and acknowledged expenses, transaction and affiliation expenses, (gain) on absolute acreage transactions, added non-core adjustments, net, non-controlling interests, and preferred banal dividends, including absolute dividends. In addition, we accept EBITDA and Adapted EBITDA are frequently acclimated by antithesis analysts, investors and added absorbed parties in the appraisal of REITs. Because EBITDA and Adapted EBITDA are afflicted afore alternating banknote accuse including absorption amount and assets taxes, exclude capitalized costs, such as leasing commissions, and are not adapted for basic expenditures or added alternating banknote requirements of our business, their account as a admeasurement of our achievement is limited.  Added REITs may account EBITDA and Adapted EBITDA abnormally than we do and accordingly, our EBITDA and Adapted EBITDA may not be commensurable to added REITs’ EBITDA and Adapted EBITDA.  Accordingly, EBITDA and Adapted EBITDA should be advised alone as supplements to net assets computed in accordance with GAAP as a admeasurement of our banking performance.

Net Operating Assets (NOI) and Banknote NOI:Net operating income, or NOI, represents rental revenue, addressee agreement acquirement and alternation acquirement beneath utilities expense, rental acreage operating expenses, acreage taxes and allowance costs (as reflected in the account of operations). NOI is frequently acclimated by stockholders, aggregation administration and industry analysts as a altitude of operating achievement of the company’s rental portfolio. Banknote NOI is NOI beneath straight-line rents and above- and below-market hire amortization. Banknote NOI is frequently acclimated by stockholders, aggregation administration and industry analysts as a admeasurement of acreage operating achievement on a banknote basis. However, because NOI and banknote NOI exclude abrasion and acquittal and abduction neither the changes in the amount of our abstracts centers that aftereffect from use or bazaar conditions, nor the akin of basic expenditures and capitalized leasing commissions all-important to advance the operating achievement of our abstracts centers, all of which accept absolute bread-and-er aftereffect and could materially appulse our after-effects from operations, the account of NOI and banknote NOI as measures of our achievement is limited. Added REITs may account NOI and banknote NOI abnormally than we do and, accordingly, our NOI and banknote NOI may not be commensurable to added REITs’ NOI and banknote NOI. NOI and banknote NOI should be advised alone as supplements to net assets computed in accordance with GAAP as measures of our performance.

Additional DefinitionsNet debt-to-Adjusted EBITDA arrangement is afflicted application absolute debt at antithesis area accustomed value, added basic charter obligations, added our allotment of JV debt, beneath complete banknote and banknote equivalents disconnected by the artefact of Adapted EBITDA (inclusive of our allotment of JV EBITDA) assorted by four.

Debt-plus-preferred-to-total action amount is mortgage debt and added loans added adopted banal disconnected by mortgage debt and added loans added the defalcation amount of adopted banal and the bazaar amount of outstanding Digital Realty Trust, Inc. accepted banal and Digital Realty Trust, L.P. units, d the accretion of Digital Realty Trust, L.P. units for shares of Digital Realty Trust, Inc. accepted stock.

Fixed allegation advantage arrangement is Adapted EBITDA disconnected by the sum of GAAP absorption expense, capitalized interest, appointed debt arch payments and adopted dividends. For the division concluded September 30, 2018, GAAP absorption amount was $81 million, capitalized absorption was $10 actor and appointed debt arch payments and adopted assets was $20 million.

Three Months Ended

Nine Months Ended

Reconciliation of Net Operating Assets (NOI) (in thousands)

30-Sep-18

30-Jun-18

30-Sep-17

30-Sep-18

30-Sep-17

Operating income

$139,065

$144,062

$66,157

$426,940

$334,097

Fee income

(1,469)

(2,343)

(1,662)

(4,945)

(4,986)

Other income

(518)

(527)

(208)

(1,903)

(584)

Depreciation and amortization

293,957

298,788

199,914

887,534

554,491

General and administrative

40,997

44,277

41,477

121,563

112,399

Severance, disinterestedness acceleration, and acknowledged expenses

645

1,822

2,288

2,701

3,522

Transaction expenses

9,626

5,606

42,809

19,410

60,367

Impairment in investments in absolute estate

28,992

28,992

Other expenses

1,139

152

3,051

1,722

3,075

Net Operating Income

$483,442

$491,837

$382,818

$1,453,022

$1,091,373

Cash Net Operating Assets (Cash NOI)

Net Operating Income

$483,442

$491,837

$382,818

$1,453,022

$1,091,373

Straight-line rental revenue

(10,511)

(8,489)

(1,692)

(29,266)

(7,859)

Straight-line rental expense

2,479

2,691

4,128

7,770

12,701

Above- and below-market hire amortization

6,552

6,794

(873)

20,012

(4,792)

Cash Net Operating Income

$481,962

$492,833

$384,381

$1,451,538

$1,091,423

Forward-Looking Statements  

This certificate contains advanced statements aural the acceptation of the federal antithesis laws, which are based on accepted expectations, forecasts and assumptions that absorb risks and uncertainties that could account absolute outcomes and after-effects to alter materially. Such advanced statements accommodate statements apropos to: the Ascenty accretion and accompanying financings, the proposed collective adventure with Brookfield, accepted concrete acclimation of the advanced auction agreements and use of accretion from any such settlement, our accepted advance and amplification activity, accumulation and appeal for abstracts centermost and colocation space, our accretion and disposition activity, appraisement and net able leasing economics, bazaar dynamics and abstracts centermost fundamentals, our cardinal priorities, hire from leases that accept been active but accept not yet commenced and added apprenticed hire to be accustomed in approaching periods, rental ante on approaching leases, lag amid signing and commencement, cap ante and yields, advance activity, the company’s FFO, amount FFO and net assets 2018 angle and basal assumptions, advice accompanying to trends, our action and plans, leasing expectations, abounding boilerplate charter terms, the exercise of charter extensions, charter expirations, debt maturities, annualized hire at cessation of leases, the aftereffect new leases and increases in rental ante will accept on our rental revenue, our acclaim ratings, architecture and development action and plans, projected architecture costs, estimated yields on investment, accepted occupancy, accepted aboveboard footage and IT amount accommodation aloft achievement of development projects, 2018 balance NOI, NAV components, and added advanced banking data.  Such statements are based on management’s behavior and assumptions fabricated based on advice currently accessible to management.  Such statements are accountable to risks, uncertainties and assumptions and are not guarantees of approaching achievement and may be afflicted by accepted and alien risks, trends, uncertainties and factors that are aloft our control.  Should one or added of these risks or uncertainties materialize, or should basal assumptions prove incorrect, absolute after-effects may alter materially from those anticipated, estimated or projected.  Some of the risks and uncertainties that may account our absolute results, achievement or achievements to alter materially from those bidding or adumbrated by advanced statements include, amid others, the following:

The risks included actuality are not exhaustive, and added factors could abnormally affect our business and banking performance.  We discussed a cardinal of added absolute risks in our anniversary address on Form 10-K for the year concluded December 31, 2017, our accepted address on Form 8-K filed on September 24, 2018 and added filings with the Antithesis and Barter Commission.  Those risks abide to be accordant to our achievement and banking condition.  Moreover, we accomplish in a absolute aggressive and rapidly alteration environment.  New accident factors appear from time to time and it is not accessible for administration to adumbrate all such accident factors, nor can it appraise the appulse of all such accident factors on the business or the admeasurement to which any factor, or aggregate of factors, may account absolute after-effects to alter materially from those independent in any advanced statements. We especially abandon any albatross to amend advanced statements, whether as a aftereffect of new information, approaching contest or otherwise.  Digital Realty, Digital Realty Trust, the Digital Realty logo, Turn-Key Flex and Powered Base Architecture are registered trademarks and account marks of Digital Realty Trust, Inc. in the United States and/or added countries.

 

View aboriginal content:http://www.prnewswire.com/news-releases/digital-realty-reports-third-quarter-2018-results-300738258.html

Mississippi Rental Credit Check - rental history report form
Mississippi Rental Credit Check – rental history report form | rental history report form

All You Need To Know About Rental History Report Form | Rental History Report Form – rental history report form
| Encouraged in order to my own blog, in this particular time period I am going to show you regarding rental history report form
.

10 Rental Verification Forms (for Landlord or Tenant) - Template Archive - rental history report form
10 Rental Verification Forms (for Landlord or Tenant) – Template Archive – rental history report form | rental history report form
Rental History Verification Form : Sample Forms - rental history report form
Rental History Verification Form : Sample Forms – rental history report form | rental history report form
10 Rental Verification Forms (for Landlord or Tenant) - Template Archive - rental history report form
10 Rental Verification Forms (for Landlord or Tenant) – Template Archive – rental history report form | rental history report form

Incoming search terms:

  • liquidfxg

Gallery for All You Need To Know About Rental History Report Form | Rental History Report Form